Rockwell Collins' CEO & CFO Confirm the Accuracy of the Company's Financial Statements

CEDAR RAPIDS, Iowa (August 05, 2002) - Rockwell Collins, Inc. (NYSE: COL) today announced that the company has filed sworn statements in compliance with a recent SEC order requiring public companies with annual revenues of greater than $1.2 billion to deliver these statements.

The statements, signed by Clayton M. Jones, Chairman, President and Chief Executive Officer, and Lawrence A. Erickson, Senior Vice President and Chief Financial Officer fully comply with the form prescribed by the SEC in the order. The officers have certified that to the best of their knowledge the company's annual report for fiscal year ended September 30, 2001 and all subsequent periodic reports are accurate in all material respects. The statements have been reviewed with the company's audit committee, comprised solely of independent directors.

In addition, today Jones and Erickson also signed certifications required by Section 906 of the Sarbanes-Oxley Act of 2002 and filed them with the SEC as exhibits to the company's quarterly report for the third quarter of FY2002. In these certifications, these officers have certified that the quarterly report fully complies with the SEC requirements for these reports and the information contained in this quarterly report fairly presents, in all material respects, the financial condition and results of operation of the company.

Both sets of certifications are available for viewing on the company's website.

# # #

530-NR-56